Transparent Mathematical Architecture - TrancheFormer Mechanics
This calculator demonstrates the mathematical mechanics and weight of the TrancheFormer system for transparency purposes only. It shows how the tokenomics architecture functions based on predetermined rules and calculations.
This is NOT a promise of returns, investment advice, or guarantee of future value. The only variable in this table is which tranche you're looking at. All allocations follow fixed mathematical rules with zero assumptions.
The values shown represent FDV (Fully Diluted Valuation) at each tranche's Weighted Average Price (WAP). This is educational infrastructure documentation, not financial promotion.
T0 represents Gloom (no launch), T200 represents Bloom (maximum success), and everything in between is mathematically possible. Tranche progression is NOT time-based—you only move from T1→T2→T3 when the community buys enough to prove the platform works.
Year 5 Stress Testing: We don't predict actual time progression, but our business modeling simulates Year 5 scenarios ranging from T10 (lowest simulation) to T100 (highest simulation), with T5 as a stress-test \"Lurk Mode\" showing survival mechanics. The calculator below shows what WAP and FDV would be at any tranche—simply slide to T5, T10, or T100 to explore these Year 5 scenarios.
| Category / Tokenomic Breakdown | % of Total Supply (*rounded) |
Total Token Count (exact) |
Tranche 1 WAP = $0.015 |
Tranche 10 WAP = $0.15 |
Tranche 100 WAP = $1.5 |
Tranche 0 WAP = $0.000 |
|---|
Accepting Core Algorithm Parameters
The system guarantees the token amount per completion based on your entry tier, but *not* its dollar value. Tokens are guaranteed. Their future purchasing power is not.
| Tier / Period | DKCT per Game | Vesting Period |
|---|---|---|
| Tier 1 (Weeks 1-4) | **17,280 DKCT** | 36 Months |
| Tier 4 (Weeks 13-16) | **4,320 DKCT** | 6 Months |
Our baseline scenario models the TrancheFormer reaching **T22.5** (Tranche 22.5) by the end of Year 3, yielding an average weighted token price (WAP) of **$0.345**. This is a target, not a promise.
*Sold as Vested (Low Value)*
*Held until Fully Vested (Max Value)*
*Sold as Vested (Low Value)*
*Held until Fully Vested (Max Value)*
For one Tier-1 completion, the actual dollar value, three years from now, will fall somewhere within the following range. This range is the mathematically honest truth.
The TrancheFormer dies. Adoption fails. Token utility is zero.
**Probability:** Always possible in any Web3 system.
Full platform adoption. TrancheFormer reaches T200 (max capacity).
**Probability:** Requires maximum community success.
The full range is **$0** to **~$104K** for a single T1 game.
Current Value: $50,000
The founders' role as custodians and their limited token allocation (0.25% vested over 5 years) ends at **Tranche 18** (T18). At this point, **full DAO control transfers to the community.**
**T18 Trigger (Approximate Milestones):**
Please read and verify all 4 truths to proceed.