×
Initiating System Check...

GVA Tokenomics Helicopter Overview

Transparent Mathematical Architecture - TrancheFormer Mechanics

⚠️ IMPORTANT DISCLAIMER: MECHANICS, NOT PROMISES

This calculator demonstrates the mathematical mechanics and weight of the TrancheFormer system for transparency purposes only. It shows how the tokenomics architecture functions based on predetermined rules and calculations.

This is NOT a promise of returns, investment advice, or guarantee of future value. The only variable in this table is which tranche you're looking at. All allocations follow fixed mathematical rules with zero assumptions.

The values shown represent FDV (Fully Diluted Valuation) at each tranche's Weighted Average Price (WAP). This is educational infrastructure documentation, not financial promotion.

Understanding the Journey

T0 represents Gloom (no launch), T200 represents Bloom (maximum success), and everything in between is mathematically possible. Tranche progression is NOT time-based—you only move from T1→T2→T3 when the community buys enough to prove the platform works.

Year 5 Stress Testing: We don't predict actual time progression, but our business modeling simulates Year 5 scenarios ranging from T10 (lowest simulation) to T100 (highest simulation), with T5 as a stress-test \"Lurk Mode\" showing survival mechanics. The calculator below shows what WAP and FDV would be at any tranche—simply slide to T5, T10, or T100 to explore these Year 5 scenarios.

Explore Any Tranche (T0 - T200)
Tranche 0 (Tn = 0) Founder-Designed Phase
WAP (Tn × $0.015): $0.000
Total FDV (WAP × 86.4B): $0.00
T0: Gloom
T200: Bloom
Category / Tokenomic Breakdown % of Total Supply
(*rounded)
Total Token Count
(exact)
Tranche 1
WAP = $0.015
Tranche 10
WAP = $0.15
Tranche 100
WAP = $1.5
Tranche 0
WAP = $0.000

CLARITY GATE MANDATE

Accepting Core Algorithm Parameters

TRUTH 1: THE TOKEN RATE GUARANTEE UNLOCKED

FIXED RATE. FIXED VESTING. NO CASH GUARANTEE.

The system guarantees the token amount per completion based on your entry tier, but *not* its dollar value. Tokens are guaranteed. Their future purchasing power is not.

Tier / Period DKCT per Game Vesting Period
Tier 1 (Weeks 1-4) **17,280 DKCT** 36 Months
Tier 4 (Weeks 13-16) **4,320 DKCT** 6 Months
**Verification Check:** What is the DKCT difference between an early T1 game and a late T4 game?
TRUTH 2: THE BASELINE PROJECTION (T22.5) LOCKED

ILLUSTRATIVE VALUE ONLY. WE ARE MODELING T22.5 ($0.345 WAP).

Our baseline scenario models the TrancheFormer reaching **T22.5** (Tranche 22.5) by the end of Year 3, yielding an average weighted token price (WAP) of **$0.345**. This is a target, not a promise.

T1 GAME (17,280 DKCT)

*Sold as Vested (Low Value)*

~$2,592

*Held until Fully Vested (Max Value)*

~$5,962

T4 GAME (4,320 DKCT)

*Sold as Vested (Low Value)*

~$97

*Held until Fully Vested (Max Value)*

~$1,490
**Verification Check:** The T22.5 scenario shows that holding tokens (HODL) results in:
TRUTH 3: THE RISK RANGE ($0 to T200) LOCKED

WE HIDE NEITHER THE DREAM NOR THE NIGHTMARE.

For one Tier-1 completion, the actual dollar value, three years from now, will fall somewhere within the following range. This range is the mathematically honest truth.

ABSOLUTE FLOOR

The TrancheFormer dies. Adoption fails. Token utility is zero.

$0

**Probability:** Always possible in any Web3 system.

ABSOLUTE CEILING

Full platform adoption. TrancheFormer reaches T200 (max capacity).

~$103,680

**Probability:** Requires maximum community success.

The full range is **$0** to **~$104K** for a single T1 game.

**Acknowledgement Check:** Drag the slider to the minimum risk ($0) and the maximum reward (~$104K) to confirm the range:

Current Value: $50,000

TRUTH 4: THE OWNERSHIP MANDATE (T18 TRANSFER) LOCKED

FOUNDERS AS CUSTODIANS. COMMUNITY AS OWNERS.

The founders' role as custodians and their limited token allocation (0.25% vested over 5 years) ends at **Tranche 18** (T18). At this point, **full DAO control transfers to the community.**

**T18 Trigger (Approximate Milestones):**

  • **Financial:** Approx. $171M in verified platform validation.
  • **Governance:** Founders' 0.25% dissolves to zero, and the community becomes the sole custodian.
**Verification Check:** Who controls the TrancheFormer once T18 is reached?

Please read and verify all 4 truths to proceed.